Riskpilot← Back to searchSign inGet full accessFlux AD A/S
A/SActiveCVR 41248831Parallelvej 2Engineering activities and related technical consultancy · NACE 7112Est. 20208 employeeswww.flux-ad.dk
Revenue 2025
DKK -448K
-109% vs 2024
EBITDA margin
100.6%
+49% vs 2024
Equity ratio
57.3%
Financial strength
Net profit 2025
DKK -537K
+32% vs 2024
| Revenue | DKK -448K | -109% |
| EBITDA | DKK -451K | +49% |
| Net profit | DKK -537K | +32% |
| Total assets | DKK 844K | -56% |
| Equity | DKK 483K | -53% |
| Employees | 8 | — |
Legal name
Flux AD A/S
CVR number
41248831
Legal form
Aktieselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
18. marts 2020
Share capital
DKK 990.000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, to bestyrelsesmedlemmer i forening eller af
et bestyrelsesmedlem sammen med en direktør.
Company purpose
Selskabets formål er at udøve ingeniørvirksomhed primært som underrådgiver inden for konstruktion og tekniske installationer med fokus på automatisering.
Address
Parallelvej 2
Phone
+4527776600
Email
mail@flux-ad.dk
Website
www.flux-ad.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.356 | 9.325 | 9.124 | 9.093 | 4.832 | -448 |
| Staff expenses | -2.854 | -8.755 | -11.556 | -12.263 | -5.716 | -3 |
| EBITDA | -498 | 570 | -2.433 | -3.170 | -884 | -451 |
| Depreciation & amort. | -0 | -4 | -8 | -8 | -20 | -0 |
| EBIT | -498 | 566 | -2.441 | -3.178 | -904 | -451 |
| Net financials | -4 | -15 | -38 | -155 | -18 | -9 |
| Profit before tax | -502 | 551 | -2.478 | -3.334 | -922 | -460 |
| Tax | -0 | -103 | -4 | -1.476 | -131 | 77 |
| Net profit | -502 | 654 | -2.474 | -1.858 | -790 | -537 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.846 | 4.117 | 1.437 | 8.172 | 1.928 | 844 |
| Equity | 488 | 1.142 | -1.332 | 1.810 | 1.020 | 483 |
| Long-term debt | 0 | 0 | 1.500 | 0 | 0 | 0 |
| Short-term debt | 1.358 | 2.970 | 1.269 | 6.197 | 908 | 361 |
| Total debt | 1.358 | 2.970 | 2.769 | 6.197 | 908 | 361 |
EBITDA margin
-45053500.0%
This company
15.8%
Market median
-285148834% vs market
20202025
Equity ratio
57.3%
This company
38.2%
Market median
+50% vs market
20202025
Return on equity
-111.1%
This company
18.4%
Market median
-704% vs market
20202025
Net profit margin
-53696600.0%
This company
8.1%
Market median
-662921088% vs market
20202025
Asset turnover
-0.53×
This company
1.12×
Market median
-147% vs market
20202025
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
20202025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-03-18 – 2020-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2025 | — | — |
JW Management | Management | 2020 | — | — |
MO Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COWI A/S | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
COWIfonden Invest ApS
Flux AD A/S Board members of Flux AD A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Malene Axlev | Management | 0 companies |
| Jan Wigelsen Holsøe | Management | 0 companies |
| Majken Obling Dragheim | Management | 0 companies |
| Frans Dupont | Chairman | 0 companies |
| Karsten John Hjarsø | Chairman | 0 companies |
| Per Fuglsang Birkelund | Chairman | 0 companies |
| Nabil Bent Chaykh | Board of Directors | 0 companies |
| Charlotte Esmaralda Kamp | Chairman | 0 companies |
| Niels Treldal | Board of Directors | 0 companies |
| Ammar Hussein Al-Temimi | Board of Directors | 0 companies |
| Rolf Büchmann-Slorup | Board of Directors | 0 companies |