| Revenue | DKK -45K | +36% |
| EBITDA | DKK -45K | -36% |
| Net profit | DKK -8,1M | -1025% |
| Total assets | DKK 441M | +0% |
| Equity | DKK 187,2M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -29 | -29 | -33 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -29 | -29 | -33 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -29 | -29 | -33 | -45 |
| Net financials | -651 | -977 | -976 | -994 | -9.422 |
| Profit before tax | -651 | -1.006 | -1.005 | -1.027 | -9.467 |
| Tax | -143 | -9 | -149 | -305 | -1.346 |
| Net profit | -508 | -997 | -856 | -722 | -8.121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 393.858 | 393.867 | 419.126 | 439.531 | 441.022 |
| Equity | 197.907 | 196.910 | 196.054 | 195.332 | 187.211 |
| Long-term debt | 0 | 0 | 0 | 244.199 | 0 |
| Short-term debt | 195.951 | 196.957 | 223.072 | 0 | 253.811 |
| Total debt | 195.951 | 196.957 | 223.072 | 244.199 | 253.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2021 | — | — |
ND Management | Management | 2021 | — | — |
GR Management | Management | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APC HoldCo 3 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Max Arper Frank | Management | 0 companies |
| Nicklas Deichmann Bornstein | Management | 0 companies |
| Gustaf Rentzhog | Management | 0 companies |
| Thomas Andreas Rydal | Chief Executive Officer | 0 companies |
| Peter Lindblad | Chairman | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Martin Karl Henrik Winberg | Board of Directors | 0 companies |