Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Demokrati Garage ApS
APS
Active
Advertising protection
CVR 41250119
Rentemestervej 57, 2400
København NV
Other business support service activities n.e.c.
·
NACE 8299
Est. 2020 · 6 years old
19 employees
Monitor
Share
Denmark
/
Companies
/
Other business support service activities n.e.c.
/
Demokrati Garage ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 2M (-33% vs 2022)
2M
-33%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.275
2.496
2.181
2.564
1.058
Staff expenses
-2.310
-1.788
-1.546
-781
-16
EBITDA
965
708
634
1.783
1.042
Depreciation & amort.
-149
-149
-142
-104
-66
EBIT
816
558
492
1.679
977
Net financials
-283
-468
-382
-232
-230
Profit before tax
533
90
110
1.447
747
Tax
117
25
24
318
179
Net profit
416
65
85
1.129
568
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.663
9.385
8.944
8.806
6.503
Equity
2.017
1.602
1.674
1.589
460
Long-term debt
6.687
6.639
6.254
6.022
5.143
Short-term debt
830
1.041
941
1.147
883
Total debt
7.518
7.681
7.194
7.170
6.025
Financial ratios
5-year trend
EBITDA margin (of gross profit)
29,5 %
This company
2021
2025
Equity ratio
20,9 %
This company
38,2 %
Market median
This company
Market median
45% below market
2021
2025
Return on equity
20,6 %
This company
18,4 %
Market median
This company
Market median
12% above market
2021
2025
Net profit margin (of gross profit)
12,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,34×
This company
2021
2025
Debt / equity
3,79×
This company
0,62×
Market median
This company
Market median
511% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Demokrati Garage ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
