| Revenue | DKK -446K | +8% |
| EBITDA | DKK -1,4M | -124% |
| Net profit | DKK -1,1M | -101% |
| Total assets | DKK 4,5M | -38% |
| Equity | DKK 3,2M | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 241 | -373 | -313 | -411 | -446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -552 | -572 | -496 | -638 | -1.431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -552 | -572 | -496 | -638 | -1.431 |
| Net financials | -58 | -56 | -58 | -87 | -28 |
| Profit before tax | -609 | -628 | -553 | -724 | -1.459 |
| Tax | -134 | -138 | -121 | -159 | -323 |
| Net profit | -476 | -490 | -432 | -565 | -1.136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.112 | 8.327 | 7.692 | 7.375 | 4.545 |
| Equity | 6.044 | 5.497 | 5.008 | 4.384 | 3.248 |
| Long-term debt | 1.726 | 1.637 | 1.487 | 1.395 | 0 |
| Short-term debt | 249 | 239 | 364 | 923 | 1.297 |
| Total debt | 1.975 | 1.876 | 1.851 | 2.318 | 1.297 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1999 – 2008 | |
TJ Audit | Audit | 1975 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 1997 – 2001 | |
| Chairman | 2001 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| NORDVEST-REVISION, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Jakobsen | Audit | 0 companies |
| Birgit Trustrup Jensen | Board of Directors | 0 companies |
| Ditte Knudsen Mollerup | Board of Directors | 0 companies |
| Willy Mollerup | Chairman | 0 companies |