| Revenue | DKK -121K | -84% |
| EBITDA | DKK -830K | +10% |
| Net profit | DKK -1,6M | -259% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK -2M | -506% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -308 | -37 | -756 | -121 |
| Staff expenses | -0 | -167 | -429 | -163 | -709 |
| EBITDA | -20 | -475 | -466 | -920 | -830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -475 | -466 | -920 | -830 |
| Net financials | 0 | -4 | -5 | -5 | -140 |
| Profit before tax | -20 | -478 | -471 | -925 | -970 |
| Tax | -0 | -109 | -104 | -466 | 679 |
| Net profit | -20 | -370 | -368 | -459 | -1.648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 | 180 | 236 | 2.649 | 2.127 |
| Equity | 20 | -349 | -717 | -326 | -1.974 |
| Long-term debt | 0 | 0 | 0 | 2.606 | 3.861 |
| Short-term debt | 16 | 529 | 953 | 369 | 241 |
| Total debt | 16 | 529 | 953 | 2.975 | 4.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PD Management | Management | 2024 | — | — |
AL Management | Management | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMORROW MANAGEMENT ApS | Company | 33.3% | 33.3% | 2023 |
Pilen DJ Holding ApS | Company | 20.0% | 20.0% | 2025 |
HA Group Holding ApS | Company | 15.0% | 15.0% | 2025 |
Engberg Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Engberg Sørensen | Chief Executive Officer | 0 companies |
| Peter Dam-Johnsen | Management | 0 companies |
| Anders Linneman Hjarnaa | Management | 0 companies |
| Anne Marie Mondrup Rasmussen | Chief Executive Officer | 0 companies |