| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | +18% |
| Net profit | DKK -33K | +6% |
| Total assets | DKK 7,8M | +15% |
| Equity | DKK 222K | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -38 | — | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -50 | -38 | -34 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -50 | -38 | -34 | -27 |
| Net financials | -97 | -1 | -2 | -2 | -3 |
| Profit before tax | -115 | -51 | -40 | -35 | -31 |
| Tax | -0 | -0 | -0 | -0 | 2 |
| Net profit | -115 | -51 | -40 | -35 | -33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.618 | 6.235 | 6.216 | 6.833 | 7.839 |
| Equity | 285 | 331 | 291 | 255 | 222 |
| Long-term debt | 3.317 | 5.856 | 44 | 6.559 | 7.596 |
| Short-term debt | 16 | 48 | 5.882 | 18 | 21 |
| Total debt | 3.332 | 5.905 | 5.926 | 6.578 | 7.617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2026 |
| Former (2) | ||
RB Management | Management | 2021 – 2026 |
AM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Tine Jung Iversen | Board of Directors | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Kenneth Francis Kolvits | Board of Directors | 0 companies |
| Awais Shafique | Chairman | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |
| Peter Henning Thorsted | Board of Directors | 0 companies |