| Revenue | DKK 3,9M | +939% |
| EBITDA | DKK 2M | +259% |
| Net profit | DKK 1,7M | +211% |
| Total assets | DKK 3,1M | +40% |
| Equity | DKK 1,4M | +145% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.685 | 141 | 2.212 | 665 | 375 | 3.894 |
| Staff expenses | -1.527 | -1.645 | -1.339 | -1.393 | -1.659 | -1.858 |
| EBITDA | 158 | -1.503 | 873 | -728 | -1.284 | 2.036 |
| Depreciation & amort. | -86 | -103 | -109 | -110 | -117 | -30 |
| EBIT | 71 | -1.607 | 764 | -838 | -1.401 | 2.006 |
| Net financials | -18 | -104 | -133 | -143 | -156 | -215 |
| Profit before tax | 54 | -1.711 | 630 | -981 | -1.557 | 1.791 |
| Tax | 14 | -364 | 139 | -214 | 13 | 41 |
| Net profit | 39 | -1.347 | 491 | -767 | -1.570 | 1.749 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.638 | 3.577 | 4.592 | 3.902 | 2.244 | 3.146 |
| Equity | 79 | -1.268 | -777 | -1.544 | -3.114 | 1.386 |
| Long-term debt | 98 | 58 | 60 | 4.732 | 4.535 | 67 |
| Short-term debt | 2.459 | 4.787 | 5.310 | 714 | 823 | 1.693 |
| Total debt | 2.558 | 4.845 | 5.369 | 5.446 | 5.358 | 1.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2021 | — | — |
CM Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARCUS HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Marcus Pedersen Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Marcus Pedersen | Management | 0 companies |
| Christian Marcus Pedersen | Founder | 0 companies |
| Sara Clement | Board of Directors | 0 companies |
| Anders Delcomyn Larsen | Chairman | 0 companies |
| Anders Marcus | Deputy Chairman | 0 companies |