| Revenue | DKK 720K | +19% |
| EBITDA | DKK -45K | +77% |
| Net profit | DKK -79K | +58% |
| Total assets | DKK 695K | +4% |
| Equity | DKK 179K | -31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 595 | 792 | 725 | 605 | 720 |
| Staff expenses | -606 | -817 | -806 | -795 | -764 |
| EBITDA | -10 | -24 | -81 | -190 | -45 |
| Depreciation & amort. | -4 | -19 | -19 | -22 | -25 |
| EBIT | -14 | -44 | -100 | -212 | -69 |
| Net financials | -17 | -24 | -26 | -28 | -32 |
| Profit before tax | -31 | -68 | -126 | -240 | -101 |
| Tax | -5 | -15 | -28 | -53 | -22 |
| Net profit | -27 | -53 | -98 | -187 | -79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 849 | 786 | 750 | 670 | 695 |
| Equity | 383 | 330 | 232 | 258 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 37 |
| Short-term debt | 466 | 455 | 518 | 413 | 479 |
| Total debt | 466 | 455 | 518 | 413 | 516 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Founder | Founder | 2020 |
LP Founder | Founder | 2020 |
MG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Chairman | 2021 | |
| Former (1) | ||
| Deputy Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Feldstedt | Founder | 0 companies |
| Lóránt Préda-Máthé | Founder | 0 companies |
| Michael Gellert | Chief Executive Officer | 0 companies |
| Magnus Macholt Glumsø | Board of Directors | 0 companies |
| Mie Scheibel | Deputy Chairman | 0 companies |
| Camilla Møller Persson | Board of Directors | 0 companies |
| Maria Jessen | Deputy Chairman | 0 companies |
| Inga Christensen | Chairman | 0 companies |