| Revenue | DKK 4,4M | +13% |
| EBITDA | DKK 543K | +354% |
| Net profit | DKK 355K | +3229664% |
| Total assets | DKK 4M | +56% |
| Equity | DKK 1,1M | +51% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 765 | 1.866 | 5.922 | 3.934 | 4.441 |
| Staff expenses | -479 | -1.337 | -2.911 | -3.815 | -3.898 |
| EBITDA | 286 | 529 | 3.011 | 120 | 543 |
| Depreciation & amort. | -0 | -11 | -39 | -39 | -27 |
| EBIT | 286 | 519 | 2.972 | 81 | 516 |
| Net financials | -1 | -2 | -33 | -79 | -59 |
| Profit before tax | 285 | 516 | 2.939 | 1 | 457 |
| Tax | 67 | 114 | 649 | 1 | 102 |
| Net profit | 218 | 403 | 2.291 | -0 | 355 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 530 | 1.500 | 4.147 | 2.575 | 4.026 |
| Equity | 258 | 611 | 2.702 | 702 | 1.057 |
| Long-term debt | 67 | 105 | 569 | 0 | 0 |
| Short-term debt | 205 | 776 | 868 | 1.866 | 2.860 |
| Total debt | 272 | 881 | 1.437 | 1.866 | 2.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Lindgaard ApS | Company | 33.3% | 33.3% | 2021 |
Rasmus Uhrskov ApS | Company | 33.3% | 33.3% | 2021 |
Kasper Holck ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lindgaard Kristensen | Chief Executive Officer | 0 companies |
| Rasmus Lau Børsting Uhrskov | Management | 0 companies |
| Jack Godbersen | Board of Directors | 0 companies |
| Cecilie Lindgaard | Deputy Chairman | 0 companies |
| Rasmus Gaardsdal | Board of Directors | 0 companies |
| Thomas Skyggebjerg Døssing | Board of Directors | 0 companies |
| Hans Kristoffer Børling Hansen | Board of Directors | 0 companies |
| Kasper Mølholm Holck | Chairman | 0 companies |