| Revenue | DKK 2,9M | +13% |
| EBITDA | DKK -175K | +74% |
| Net profit | DKK -369K | +48% |
| Total assets | DKK 1,2M | +24% |
| Equity | DKK -136K | -158% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.053 | 2.324 | 3.396 | 3.539 | 2.568 | 2.908 |
| Staff expenses | -1.018 | -1.479 | -2.451 | -3.278 | -3.173 | -3.075 |
| EBITDA | 35 | 845 | 945 | 222 | -667 | -175 |
| Depreciation & amort. | -354 | -378 | -379 | -223 | -222 | -178 |
| EBIT | -319 | 466 | 566 | -1 | -888 | -353 |
| Net financials | -4 | -6 | -8 | 5 | -1 | -16 |
| Profit before tax | -323 | 460 | 558 | 4 | -889 | -369 |
| Tax | -3 | 108 | 134 | 11 | -184 | -0 |
| Net profit | -320 | 352 | 424 | -6 | -705 | -369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.574 | 2.155 | 1.739 | 1.940 | 991 | 1.232 |
| Equity | 1.091 | 1.443 | 944 | 938 | 233 | -136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 666 | 794 | 1.003 | 758 | 1.368 |
| Total debt | 475 | 666 | 794 | 1.003 | 758 | 1.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2020 | — | — |
AM Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Popina Holding ApS | Company | 50.0% | 50.0% | 2020 |
Garden Fyn Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Margrethe Nielsen | Management | 0 companies |
| Adrian Marin Ciora | Founder | 0 companies |