| Revenue | DKK 6,5M | +28% |
| EBITDA | DKK 566K | +180% |
| Net profit | DKK 216K | +126% |
| Total assets | DKK 7,1M | +27% |
| Equity | DKK 2M | +12% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.941 | 3.342 | 4.199 | 5.078 | 6.524 |
| Staff expenses | -678 | -1.738 | -3.189 | -5.613 | -5.949 |
| EBITDA | 1.263 | 1.603 | 1.010 | -710 | 566 |
| Depreciation & amort. | -10 | -37 | -82 | -112 | -197 |
| EBIT | 1.253 | 1.567 | 927 | -822 | 368 |
| Net financials | -5 | -18 | -12 | -133 | -170 |
| Profit before tax | 1.248 | 1.549 | 915 | -955 | 198 |
| Tax | 278 | 351 | 207 | -134 | -18 |
| Net profit | 970 | 1.198 | 709 | -821 | 216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.197 | 3.675 | 3.891 | 5.589 | 7.101 |
| Equity | 1.207 | 2.233 | 2.566 | 1.745 | 1.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 988 | 1.433 | 1.315 | 3.844 | 5.140 |
| Total debt | 988 | 1.433 | 1.315 | 3.844 | 5.140 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SS Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steiniche Jørgensen | Management | 0 companies |
| Flemming Bruun Vilhelmsen | Chief Executive Officer | 0 companies |
| Christian Carlsen | Board of Directors | 0 companies |