| Revenue | DKK -5K | -118% |
| EBITDA | DKK -5K | -118% |
| Net profit | DKK -7K | -144% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 1,2M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 296 | 302 | 26 | -5 |
| Staff expenses | -0 | -211 | -141 | -0 | -0 |
| EBITDA | 0 | 86 | 162 | 26 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 86 | 162 | 26 | -5 |
| Net financials | 0 | -0 | -2 | -0 | -0 |
| Profit before tax | 0 | 85 | 159 | 25 | -5 |
| Tax | -0 | 22 | 36 | 10 | 2 |
| Net profit | 0 | 64 | 123 | 16 | -7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 | 321 | 274 | 1.264 | 1.292 |
| Equity | 40 | 104 | 227 | 1.243 | 1.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 217 | 47 | 12 | 44 |
| Total debt | 13 | 217 | 47 | 12 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Management | Management | 2023 | — | — |
FM Founder | Founder | 2020 | — | — |
MO Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISR ApS | Company | 66.7% | 66.7% | 2023 |
YPKENDANZ HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Rafaelsen | Management | 0 companies |
| Fanni Marie Maegaard Baudo | Founder | 0 companies |
| Margrethe Odgaard | Founder | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Michael Christian Knudsen | Board of Directors | 0 companies |
| Annette Ypkendanz | Board of Directors | 0 companies |