| Revenue | DKK 160K | -50% |
| EBITDA | DKK 48K | -68% |
| Net profit | DKK -84K | -4985% |
| Total assets | DKK 510K | -51% |
| Equity | DKK -21K | -134% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -3 | 384 | 318 | 160 |
| Staff expenses | -0 | -0 | -206 | -166 | -97 |
| EBITDA | -39 | -3 | 178 | 152 | 48 |
| Depreciation & amort. | -0 | -0 | -80 | -92 | -89 |
| EBIT | -39 | -3 | 98 | 60 | -41 |
| Net financials | -0 | -1 | -23 | -55 | -56 |
| Profit before tax | -40 | -4 | 75 | 5 | -98 |
| Tax | -9 | -0 | 6 | 3 | -14 |
| Net profit | -31 | -4 | 69 | 2 | -84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 | 0 | 1.079 | 1.032 | 510 |
| Equity | 9 | -8 | 61 | 62 | -21 |
| Long-term debt | 0 | 0 | 340 | 269 | 0 |
| Short-term debt | 0 | 8 | 673 | 692 | 532 |
| Total debt | 0 | 8 | 1.012 | 961 | 532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jakobsen | Chief Executive Officer | 0 companies |
| Tommy Skødt Nielsen | Board of Directors | 0 companies |
| Jesper Kaas Kornum | Board of Directors | 0 companies |