| Revenue | DKK -54K | -3% |
| EBITDA | DKK -54K | +3% |
| Net profit | DKK -9,3M | -950% |
| Total assets | DKK 74,4M | +2% |
| Equity | DKK 4,7M | -66% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -21 | -48 | -60 | -49 | -55 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -48 | -60 | -49 | -55 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -48 | -60 | -49 | -55 | -54 |
| Net financials | -745 | -775 | 25.236 | -6.759 | 1.455 | -11.595 |
| Profit before tax | -765 | -824 | 25.176 | -6.808 | 1.400 | -11.649 |
| Tax | -3 | -110 | 5.539 | -1.498 | 308 | -2.371 |
| Net profit | -763 | -714 | 19.637 | -5.310 | 1.092 | -9.278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 34 | 18.142 | 61.145 | 69.161 | 72.664 | 74.402 |
| Equity | -723 | -1.437 | 18.200 | 12.890 | 13.982 | 4.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 19.579 | 36.938 | 51.682 | 53.831 | 67.162 |
| Total debt | 13 | 19.579 | 36.938 | 51.682 | 53.831 | 67.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2020 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T&W HOLDING A/S | Company | 50.0% | 50.0% | 2020 |
LHFO A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buch Østergaard | Management | 0 companies |
| Lars Nørgaard | Chief Executive Officer | 0 companies |
| Anders Steen Westermann | Management | 0 companies |