| Revenue | DKK -6,7M | +24% |
| EBITDA | DKK -91,5M | -5% |
| Net profit | DKK -85,4M | -5% |
| Total assets | DKK 141,4M | +73% |
| Equity | DKK 130,1M | +73% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -577 | 0 | -16.628 | -5.366 | -6.657 |
| Staff expenses | -873 | -5.890 | -7.155 | -14.302 | -18.999 |
| EBITDA | -2.103 | -22.635 | -39.181 | -87.196 | -91.459 |
| Depreciation & amort. | -15 | -123 | -123 | -91 | -90 |
| EBIT | -2.118 | -22.759 | -39.304 | -87.287 | -91.549 |
| Net financials | -35 | -131 | 196 | 691 | 615 |
| Profit before tax | -2.153 | -22.889 | -39.108 | -86.596 | -90.934 |
| Tax | -258 | -2.483 | -6.951 | -5.500 | -5.500 |
| Net profit | -1.895 | -20.406 | -32.157 | -81.096 | -85.434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.194 | 32.367 | 16.376 | 81.766 | 141.431 |
| Equity | 16.761 | 28.411 | -3.745 | 75.005 | 130.067 |
| Long-term debt | 0 | 0 | 13.014 | 0 | 0 |
| Short-term debt | 433 | 3.955 | 7.107 | 6.761 | 11.364 |
| Total debt | 433 | 3.955 | 20.121 | 6.761 | 11.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2023 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MC Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2023 |
ABT Consult ApS | Company | 5.0% | 5.0% | 2020 |
R. Rich Holding ApS | Company | 5.0% | 5.0% | 2020 |
Curanthia Holdings ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Rich | Management | 0 companies |
| Colleen Denise Acosta | Chief Executive Officer | 0 companies |
| MBFH Consulting SAS | Founder | 0 companies |
| Mark Smith | Board of Directors | 0 companies |
| Claudia Maria Colciago | Board of Directors | 0 companies |
| Nicholas Haft | Board of Directors | 0 companies |
| David Lawrence Stern | Board of Directors | 0 companies |
| Henrijette Elsebeth Richter | Board of Directors | 0 companies |
| Peter Finsel Bisgaard | Chairman | 0 companies |
| Thomas Gundelund Rasmussen | Board of Directors | 0 companies |
| Johannes Epeüs Theodoor van Hylckama Vlieg | Board of Directors | 0 companies |