| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK -89K | -123% |
| Net profit | DKK -850K | -3649% |
| Total assets | DKK 3,3M | +7% |
| Equity | DKK 367K | -60% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 53 | -47 | 1.391 | 1.831 | 1.917 |
| Staff expenses | -6 | -306 | -712 | -1.439 | -2.006 |
| EBITDA | 47 | -353 | 679 | 391 | -89 |
| Depreciation & amort. | -120 | -230 | -241 | -158 | -430 |
| EBIT | -73 | -583 | 438 | 233 | -519 |
| Net financials | -23 | -58 | -83 | -184 | -269 |
| Profit before tax | -96 | -641 | 355 | 49 | -787 |
| Tax | -21 | -141 | 28 | 71 | 63 |
| Net profit | -75 | -500 | 327 | -23 | -850 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.230 | 1.401 | 2.808 | 3.098 | 3.313 |
| Equity | 615 | 115 | 442 | 918 | 367 |
| Long-term debt | 600 | 1.253 | 1.836 | 1.470 | 1.909 |
| Short-term debt | 15 | 33 | 530 | 711 | 1.037 |
| Total debt | 615 | 1.286 | 2.366 | 2.181 | 2.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
ROS&CO ApS | Company | 25.0% | 25.0% | 2025 |
ALEX LYSEMOSE HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
F&J Group ApS | Company | 5.0% | 5.0% | 2025 |
A&D ApS | Company | 0.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kaya | Founder | 0 companies |
| Alex Lysemose | Board of Directors | 0 companies |
| Martin Bruun Larsen | Board of Directors | 0 companies |
| René Vind Ludwigs | Chairman | 0 companies |
| Karsten Eyvind Hoydal | Board of Directors | 0 companies |