| Revenue | DKK 2,6B | -1% |
| EBITDA | DKK 16M | -11% |
| Net profit | DKK -29M | -71% |
| Total assets | DKK 2,3B | +2% |
| Equity | DKK 1,1B | +20% |
| Employees | 504 | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.863.800 | 571.400 | 2.356.500 | 2.633.400 | 304.200 | 595.400 | 455.000 | 123.000 | 400.000 | 513.000 | 363.000 | 2.588.000 | 2.553.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -92.300 | -84.800 | -118.000 | -151.000 | -113.000 | -121.000 | -126.000 | -0 | -0 |
| EBITDA | 2.500 | -129.300 | -807.000 | -202.200 | -329.900 | -52.900 | -179.000 | -497.000 | -219.000 | -149.000 | -328.000 | 18.000 | 16.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.500 | -129.300 | -807.000 | -202.200 | -329.900 | -52.900 | -179.000 | -497.000 | -219.000 | -149.000 | -328.000 | 18.000 | 16.000 |
| Net financials | -25.700 | -2.400 | 4.400 | -39.300 | 19.700 | -53.000 | 6.000 | -19.000 | -56.000 | 807.000 | -40.000 | -25.000 | -14.000 |
| Profit before tax | -23.200 | -131.600 | -802.700 | -241.600 | -310.200 | -105.900 | -173.000 | -516.000 | -275.000 | 658.000 | -368.000 | -7.000 | 2.000 |
| Tax | 5.800 | -22.200 | -195.400 | -43.800 | -86.400 | -20.500 | -42.000 | 75.000 | -64.000 | -19.000 | -86.000 | 10.000 | 31.000 |
| Net profit | -29.000 | -109.400 | 57.000 | -207.700 | -223.800 | -85.300 | -131.000 | -591.000 | -211.000 | 677.000 | -282.000 | -17.000 | -29.000 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.892.100 | 2.883.400 | 3.449.000 | 2.831.800 | 2.179.100 | 2.167.800 | 1.500.000 | 1.216.000 | 1.614.000 | 2.004.000 | 1.708.000 | 2.297.000 | 2.340.000 |
| Equity | 1.604.400 | 1.752.000 | 1.921.400 | 1.724.900 | 1.192.700 | 1.109.100 | 687.000 | 96.000 | 224.000 | 877.000 | 604.000 | 956.000 | 1.144.000 |
| Long-term debt | 213.000 | 217.600 | 369.200 | 345.200 | 270.700 | 238.000 | 82.000 | 101.000 | 86.000 | 93.000 | 58.000 | 190.000 | 179.000 |
| Short-term debt | 998.400 | 844.500 | 2.101.700 | 381.700 | 715.800 | 820.700 | 731.000 | 1.019.000 | 1.298.000 | 1.028.000 | 1.037.000 | 1.021.000 | 938.000 |
| Total debt | 1.219.200 | 1.062.100 | 1.527.600 | 1.106.900 | 986.400 | 1.058.700 | 813.000 | 1.120.000 | 1.390.000 | 1.127.000 | 1.095.000 | 1.211.000 | 1.117.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1999 | — | — |
EL Deputy | Deputy | 2003 | — | — |
SK Management | Management | 2014 | — | — |
HK Deputy | Deputy | 2003 | — | — |
AA Management | Management | 2014 | — | — |
OL Management | Management | 1925 | — | — |
HB Deputy | Deputy | 1925 | — | — |
FS | Deputy | 1925 | — | — |
HB Management | Management | 2010 | — | — |
MI Deputy | Deputy | 2015 | — | — |
JH Deputy | Deputy | 2007 | — | — |
CR Management | Management | 2019 | — | — |
HM Deputy | Deputy | 1925 | — | — |
JC Management | Management | 2010 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
OF Deputy | Deputy | 1999 | — | — |
AJ Management | Management | 1925 | — | — |
PU Management | Management | 1925 | — | — |
IR Deputy | Deputy | 1925 | — | — |
JM Management | Management | 2017 | — | — |
VA Management | Management | 1925 | — | — |
LK Management | Management | 2020 | — | — |
SK Management | Management | 2019 | — | — |
CW Management | Management | 2010 | — | — |
SB Deputy | Deputy | 2011 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CH Management | Management | 1996 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BM Management | Management | 1925 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GK Deputy | Deputy | 2002 | — | — |
JP Management | Management | 1999 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PP Management | Management | 1925 | — | — |
| Audit | 1925 | — | — | |
MH Deputy | Deputy | 1925 | — | — |
HB Deputy | Deputy | 2007 | — | — |
HV Management | Management | 1996 | — | — |
PL Deputy | Deputy | 1925 | — | — |
AB Deputy | Deputy | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1925 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1925 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1925 | — | — | |
| Deputy Chairman | 1925 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1925 | — | — | |
| Board of Directors | 1925 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2025 | |
Dyvig Holdings A/S | Company | 10.0% | 10.0% | 2024 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 5.0% | 5.0% | 2019 |
Arbejdsmarkedets Tillægspension | Company | 5.0% | 5.0% | 2024 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Degnboel Thostrup | Management | 0 companies |
| Else Leonora Skovdal | Deputy | 0 companies |
| Stefan Kenth Persson | Management | 0 companies |
| Hanne Kirk | Deputy | 0 companies |
| Anders Aakær Jensen | Management | 0 companies |
| Ole Lund | Management | 0 companies |
| Hans Bjerre Damgaard | Deputy | 0 companies |
| Finn Steensgaard Jakobsen | Deputy | 0 companies |
| Henning Bejer Beck | Management | 0 companies |
| Morten Ibsen Grubbe | Deputy | 0 companies |
| Jacob Holmen | Deputy | 0 companies |
| Christian Ravnås Birk | Management | 0 companies |
| Hanne Margrethe Rusbjerg | Deputy | 0 companies |
| John Christian Bennett-Therkildsen | Management | 0 companies |
| Karl Kristian Nielsen | Chief Executive Officer | 0 companies |
| Torben Ballegaard Sørensen | Chief Executive Officer | 0 companies |
| Ole Fisker | Deputy | 0 companies |
| Anders Jørn Knutsen | Management | 0 companies |
| Povl Ulrik Skifter | Management | 0 companies |
| Ib Robert Nielsen | Deputy | 0 companies |
| John Mollanger | Management | 0 companies |
| Vagn Andersen | Management | 0 companies |
| Line Køhler Ljungdahl | Management | 0 companies |
| Snorre Kjesbu | Management | 0 companies |
| Christian Winther | Management | 0 companies |
| Sonja Birgitte Poulsen | Deputy | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Carl Henrik Jeppesen | Management | 0 companies |
| Jaan Kristian Teär | Chief Executive Officer | 0 companies |
| Bent Møller Pedersen | Management | 0 companies |
| Nikolaj Wendelboe | Chief Executive Officer | 0 companies |
| Grethe Krabbe | Deputy | 0 companies |
| Jørgen Purup | Management | 0 companies |
| Tue Mantoni | Chief Executive Officer | 0 companies |
| Poul Plougmann | Management | 0 companies |
| Statsaut. revisor Mogens Erik Oscar Christensen | Audit | 0 companies |
| Michael Hauge Andreasen | Deputy | 0 companies |
| Henning Bach Jokumsen | Deputy | 0 companies |
| Henning Vestergaard | Management | 0 companies |
| Poul Luxhøj Præstgaard | Deputy | 0 companies |
| Anders Bundgaard Wulff | Deputy | 0 companies |
| Børge Nielsen | Board of Directors | 0 companies |
| Alberto Torres | Board of Directors | 0 companies |
| Jan Gesmar-Larsen | Deputy Chairman | 0 companies |
| Jette Østergaard | Board of Directors | 0 companies |
| Søren Peter Weis Stranddorf | Board of Directors | 0 companies |
| Joe Dortmarie Davies | Board of Directors | 0 companies |
| Preben Damgaard Nielsen | Board of Directors | 0 companies |
| Hang-So Liu | Board of Directors | 0 companies |
| Leif Felber | Board of Directors | 0 companies |
| Dorte Vegeberg | Board of Directors | 0 companies |
| Britt Lorentzen Jepsen | Board of Directors | 0 companies |
| Gunnar Haversen | Board of Directors | 0 companies |
| Anna Margrethe Stokholm Andersen | Board of Directors | 0 companies |
| Thorleif Krarup | Board of Directors | 0 companies |
| Jesper Jarlbæk | Board of Directors | 0 companies |
| Mads Nipper | Board of Directors | 0 companies |
| Anders Colding Friis | Board of Directors | 0 companies |
| M. Claire Chung | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Deputy Chairman | 0 companies |
| Søren Balling | Board of Directors | 0 companies |
| Poul Henning Pedersen | Board of Directors | 0 companies |
| Niels Bjørn Christiansen | Deputy Chairman | 0 companies |
| Peter Leschly | Board of Directors | 0 companies |
| Kresten Bjørn Krab-Bjerre | Board of Directors | 0 companies |
| Ole Christian Olesen | Board of Directors | 0 companies |
| Jørgen Worning | Chairman | 0 companies |
| Jesper Olesen | Board of Directors | 0 companies |
| Juha Christen Christensen | Chairman | 0 companies |
| Rolf Eriksen | Board of Directors | 0 companies |
| Joan Ng Pi O | Board of Directors | 0 companies |
| Brian Petersen | Chairman | 0 companies |
| Kai Lap Tong | Board of Directors | 0 companies |
| Anette Revsgaard Sejbjerg | Board of Directors | 0 companies |
| André Loesekrug-Pietri | Board of Directors | 0 companies |
| Lars Brorsen | Deputy Chairman | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Jim Hagemann Snabe | Deputy Chairman | 0 companies |
| Andra Gavrilescu | Board of Directors | 0 companies |
| Geoffrey Glen Martin | Board of Directors | 0 companies |
| Tuula Rytilä | Board of Directors | 0 companies |
| Jan Henning Simonsen | Board of Directors | 0 companies |
| Steen Tage Langebæk | Deputy Chairman | 0 companies |
| Albert Bensoussan | Deputy Chairman | 0 companies |
| Henry Petersen | Board of Directors | 0 companies |
| Garry Merrild Vestergaard | Board of Directors | 0 companies |
| Knud Olesen | Board of Directors | 0 companies |
| Majken Schultz | Board of Directors | 0 companies |
| John Svejgaard Christoffersen | Board of Directors | 0 companies |
| Kaj Hovmøller | Board of Directors | 0 companies |
| Jens Bang | Board of Directors | 0 companies |
| Per Østergaard Frederiksen | Board of Directors | 0 companies |
| Brian Bjørn Hansen | Board of Directors | 0 companies |
| Peter Skak Olufsen | Board of Directors | 0 companies |
| Povl Hjelt | Board of Directors | 0 companies |