| Revenue | DKK -445K | -230% |
| EBITDA | DKK -450K | -278% |
| Net profit | DKK -411K | -835% |
| Total assets | DKK 1,4M | -29% |
| Equity | DKK -409K | -34079% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.732 | 1.077 | 731 | 342 | -445 |
| Staff expenses | -1.512 | -3.623 | -1.554 | -83 | -7 |
| EBITDA | 99 | -2.546 | -824 | 253 | -450 |
| Depreciation & amort. | -86 | -179 | -233 | -124 | -74 |
| EBIT | 13 | -2.724 | -1.057 | 129 | -525 |
| Net financials | -5 | -55 | -123 | -43 | 0 |
| Profit before tax | 9 | -2.779 | -1.180 | 86 | -524 |
| Tax | 2 | -608 | -250 | 30 | -114 |
| Net profit | 7 | -2.171 | -930 | 56 | -411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.515 | 1.992 | 2.209 | 1.948 | 1.379 |
| Equity | 47 | -2.124 | -3.055 | 1 | -409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.466 | 4.116 | 5.264 | 1.947 | 1.789 |
| Total debt | 1.466 | 4.116 | 5.264 | 1.947 | 1.789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2020 |
| Former (1) | ||
PS Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Sebastian Hult | Management | 0 companies |
| Michael Svendsen Møller | Management | 0 companies |