| Revenue | DKK 23K | +15% |
| EBITDA | DKK 23K | +15% |
| Net profit | DKK 16K | +33% |
| Total assets | DKK 131K | +25% |
| Equity | DKK 93K | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -2 | 1 | -25 | 66 | 20 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1 | -25 | 66 | 20 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1 | -25 | 66 | 20 | 23 |
| Net financials | 0 | -1 | -3 | -4 | -4 | -3 |
| Profit before tax | -2 | 0 | -28 | 62 | 16 | 20 |
| Tax | -0 | -0 | -0 | 7 | 4 | 4 |
| Net profit | -2 | 0 | -28 | 55 | 12 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 51 | 64 | 62 | 124 | 105 | 131 |
| Equity | 38 | 38 | 10 | 65 | 77 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 27 | 52 | 59 | 28 | 38 |
| Total debt | 13 | 27 | 52 | 59 | 28 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2022 | — | — |
SK Founder | Founder | 2020 | — | — |
SK Management | Management | 2022 | — | — |
CT Management | Management | 2020 | — | — |
TH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI Capital 2 ApS | Company | 25.0% | 25.0% | 2020 |
CI Capital 3 ApS | Company | 25.0% | 25.0% | 2020 |
CI Capital 1 ApS | Company | 25.0% | 25.0% | 2020 |
CIP MidCo 5 ApS | Company | 25.0% | 25.0% | 2022 |
CIP Holding 5 ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Banner-Voigt | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Simon Kjær | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |