| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 2,2M | +3% |
| Net profit | DKK 678K | +9% |
| Total assets | DKK 35,3M | +0% |
| Equity | DKK 2,6M | +35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 423 | 1.699 | 2.052 | 2.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -21 | 423 | 2.958 | 2.127 | 2.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -21 | 423 | 2.958 | 2.127 | 2.196 |
| Net financials | -1 | -129 | -390 | -119 | -1.248 | -1.197 |
| Profit before tax | -63 | -149 | 33 | 1.580 | 805 | 878 |
| Tax | -13 | -20 | 7 | 351 | 184 | 201 |
| Net profit | -50 | -129 | 25 | 1.229 | 621 | 678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 35 | 9.836 | 32.994 | 35.037 | 35.197 | 35.343 |
| Equity | 10 | 60 | 85 | 1.315 | 1.935 | 2.613 |
| Long-term debt | 0 | 0 | 26.976 | 26.684 | 26.383 | 26.072 |
| Short-term debt | 25 | 9.776 | 5.752 | 6.580 | 6.404 | 6.157 |
| Total debt | 25 | 9.776 | 32.729 | 33.264 | 32.787 | 32.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2020 | — | — |
MF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færg Ejendomme ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Engelbrecht Schau | Management | 0 companies |
| Mads Færg Glanning | Management | 0 companies |
| Claus Thorhauge | Board of Directors | 0 companies |
| Tom Færg Pedersen | Chairman | 0 companies |