| Revenue | DKK 5,9M | -1930% |
| EBITDA | DKK 282K | +104% |
| Net profit | DKK -4,3M | +51% |
| Total assets | DKK 32,8M | +38% |
| Equity | DKK 25,7M | +250% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -490 | -808 | -2.351 | -320 | 5.853 |
| Staff expenses | -564 | -1.613 | -4.936 | -7.333 | -5.571 |
| EBITDA | -1.054 | -2.421 | -7.287 | -7.652 | 282 |
| Depreciation & amort. | -3 | -6 | -1.175 | -2.241 | -4.317 |
| EBIT | -1.057 | -2.426 | -8.462 | -9.893 | -4.034 |
| Net financials | -88 | -11 | -19 | -1.268 | -1.422 |
| Profit before tax | -1.145 | -2.438 | -8.481 | -11.161 | -5.457 |
| Tax | 367 | -1.694 | -2.372 | -2.532 | -1.198 |
| Net profit | -1.512 | -743 | -6.108 | -8.629 | -4.258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.343 | 10.488 | 17.469 | 23.692 | 32.763 |
| Equity | -1.472 | -2.433 | -8.541 | -17.171 | 25.701 |
| Long-term debt | 4.822 | 9.935 | 23.860 | 37.903 | 0 |
| Short-term debt | 626 | 2.501 | 2.150 | 2.960 | 7.063 |
| Total debt | 5.448 | 12.436 | 26.010 | 40.863 | 7.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AS Founder | Founder | 2020 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
THOMAS RASMUSSEN HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
STUBBE INVEST ApS | Company | 5.0% | 5.0% | 2020 |
Trifork Labs ApS | Company | 33.3% | 33.3% | 2020 |
EPITAPH INVEST ApS | Company | 5.0% | 5.0% | 2020 |
JOSARDI ApS | Company | 5.0% | 5.0% | 2020 |
HOLM INVESTMENT ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Durhuus-Andersen | Chief Executive Officer | 0 companies |
| Arkyn Studios Ltd. | Founder | 0 companies |
| Nicolai Elmqvist | Chief Executive Officer | 0 companies |
| Martin Holm Nielsen | Chief Executive Officer | 0 companies |