| Revenue | DKK 3M | +16% |
| EBITDA | DKK 837K | +30% |
| Net profit | DKK 506K | +24% |
| Total assets | DKK 2,8M | +17% |
| Equity | DKK 1,3M | +9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.510 | 2.887 | 2.388 | 2.617 | 3.025 |
| Staff expenses | -1.711 | -1.980 | -1.948 | -1.966 | -2.188 |
| EBITDA | 799 | 908 | 440 | 644 | 837 |
| Depreciation & amort. | -120 | -120 | -120 | -114 | -177 |
| EBIT | 679 | 788 | 320 | 530 | 660 |
| Net financials | -42 | -42 | -7 | -8 | -10 |
| Profit before tax | 637 | 745 | 313 | 522 | 650 |
| Tax | 135 | 164 | 69 | 115 | 144 |
| Net profit | 503 | 581 | 245 | 407 | 506 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.225 | 2.074 | 1.825 | 2.436 | 2.845 |
| Equity | 657 | 988 | 982 | 1.190 | 1.295 |
| Long-term debt | 403 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.134 | 1.043 | 799 | 1.184 | 1.471 |
| Total debt | 1.537 | 1.043 | 799 | 1.184 | 1.471 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SØ Management | Management | 2020 |
JC Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Østerby Andersen | Management | 0 companies |
| Jens Christian Andersen | Management | 0 companies |