| Revenue | DKK -72,2M | +821% |
| EBITDA | DKK -121,2M | -187% |
| Net profit | DKK -128,7M | -167% |
| Total assets | DKK 34,9M | -18% |
| Equity | DKK -171,9M | -298% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.634 | 2.427 | 2.791 | -7.842 | -72.224 |
| Staff expenses | -3.393 | -7.168 | -17.924 | -34.400 | -48.937 |
| EBITDA | -5.027 | -4.742 | -15.133 | -42.242 | -121.161 |
| Depreciation & amort. | -9 | -55 | -188 | -184 | -159 |
| EBIT | -5.036 | -4.797 | -15.321 | -42.425 | -121.320 |
| Net financials | -12 | 207 | 1.698 | -3.706 | -14.713 |
| Profit before tax | -5.048 | -4.590 | -13.623 | -44.161 | -128.799 |
| Tax | -1.081 | -1.006 | -2.994 | 3.960 | -127 |
| Net profit | -3.966 | -3.584 | -10.629 | -48.121 | -128.672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.310 | 44.308 | 54.876 | 42.768 | 34.945 |
| Equity | 2.174 | 5.566 | 4.938 | -43.183 | -171.855 |
| Long-term debt | 0 | 37.121 | 43.819 | 66.256 | 179.642 |
| Short-term debt | 3.096 | 1.621 | 6.119 | 19.695 | 27.158 |
| Total debt | 3.096 | 38.742 | 49.938 | 85.951 | 206.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Maimann | Chief Executive Officer | 0 companies |
| Christian Riewe | Board of Directors | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Christian Ree | Chairman | 0 companies |