| Revenue | DKK 921K | +5% |
| EBITDA | DKK 130K | +137% |
| Net profit | DKK -333K | +12% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 371K | +82% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 750 | 883 | 1.017 | 1.132 | 879 | 921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 481 | 437 | 536 | 654 | 55 | 130 |
| Depreciation & amort. | -77 | -127 | -151 | -195 | -195 | -195 |
| EBIT | 404 | 310 | 384 | 459 | -140 | -65 |
| Net financials | -78 | -239 | -214 | -325 | -346 | -336 |
| Profit before tax | 326 | 70 | 171 | 135 | -486 | -401 |
| Tax | 76 | 19 | 165 | -41 | -106 | -68 |
| Net profit | 250 | 52 | 6 | 176 | -380 | -333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 8.196 | 8.141 | 8.010 | 7.906 | 7.745 | 7.790 |
| Equity | 350 | 402 | 408 | 583 | 204 | 371 |
| Long-term debt | 7.500 | 7.500 | 7.100 | 6.700 | 6.800 | 5.900 |
| Short-term debt | 343 | 220 | 345 | 508 | 734 | 1.519 |
| Total debt | 7.843 | 7.720 | 7.445 | 7.208 | 7.534 | 7.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OA HOLDING 2006 ApS | Company | 50.0% | 50.0% | 2020 |
BREDEBRO EJENDOMSSELSKAB A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mico Andersen | Management | 0 companies |
| Keld Riddersholm Nielsen | Chairman | 0 companies |
| Preben Linnet | Board of Directors | 0 companies |