| Revenue | DKK 361K | +15% |
| EBITDA | DKK 361K | +15% |
| Net profit | DKK -376K | -6% |
| Total assets | DKK 8,8M | -3% |
| Equity | DKK -2,1M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -965 | -30 | -148 | 313 | 361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -965 | -30 | -148 | 313 | 361 |
| Depreciation & amort. | -0 | -0 | -20 | -220 | -290 |
| EBIT | -965 | -30 | -169 | 93 | 72 |
| Net financials | -71 | -83 | -163 | -452 | -448 |
| Profit before tax | -1.036 | -113 | -332 | -359 | -376 |
| Tax | -0 | -0 | -69 | -2 | -0 |
| Net profit | -1.036 | -113 | -263 | -356 | -376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.776 | 1.744 | 9.048 | 9.050 | 8.819 |
| Equity | -996 | -1.109 | -1.372 | -1.728 | -2.105 |
| Long-term debt | 0 | 0 | 10.090 | 10.237 | 5.250 |
| Short-term debt | 2.772 | 2.853 | 331 | 541 | 5.674 |
| Total debt | 2.772 | 2.853 | 10.420 | 10.778 | 10.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2020 | — | — |
MN Management | Management | 2020 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENDFORCE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
Dahl&Nygaard A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nygaard | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Mads Dahl | Chief Executive Officer | 0 companies |