| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK 1,1M | -5% |
| Net profit | DKK 507K | +16% |
| Total assets | DKK 12,1M | +0% |
| Equity | DKK 2M | +34% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 | 995 | 1.113 | 1.152 | 1.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 995 | 1.113 | 1.152 | 1.091 |
| Depreciation & amort. | -0 | -16 | -64 | -64 | -64 |
| EBIT | 102 | 979 | 1.049 | 1.087 | 1.027 |
| Net financials | -278 | -601 | -537 | -1.063 | -757 |
| Profit before tax | -175 | 378 | 512 | 558 | 650 |
| Tax | -39 | 83 | 113 | 123 | 143 |
| Net profit | -137 | 295 | 399 | 435 | 507 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.875 | 13.073 | 12.095 | 12.142 | 12.103 |
| Equity | 363 | 658 | 1.057 | 1.492 | 1.999 |
| Long-term debt | 10.571 | 11.404 | 10.704 | 10.237 | 9.507 |
| Short-term debt | 2.941 | 1.001 | 322 | 402 | 587 |
| Total debt | 13.512 | 12.405 | 11.027 | 10.639 | 10.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Maimann | Chief Executive Officer | 0 companies |
| Christian Riewe | Board of Directors | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Karsten Ree | Board of Directors | 0 companies |
| Christian Ree | Chairman | 0 companies |