| Revenue | DKK 980K | +0% |
| EBITDA | DKK 1,3M | +4% |
| Net profit | DKK 840K | -9% |
| Total assets | DKK 18,3M | +2% |
| Equity | DKK 9,2M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 776 | 800 | 993 | 981 | 980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.152 | 1.320 | 1.083 | 1.221 | 1.270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.152 | 1.320 | 1.083 | 1.221 | 1.270 |
| Net financials | -172 | -180 | -197 | -296 | -430 |
| Profit before tax | 980 | 1.140 | 886 | 926 | 840 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 980 | 1.140 | 886 | 926 | 840 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.190 | 17.713 | 17.805 | 18.049 | 18.341 |
| Equity | 5.993 | 6.553 | 7.435 | 8.360 | 9.200 |
| Long-term debt | 10.508 | 9.907 | 9.256 | 8.689 | 8.087 |
| Short-term debt | 688 | 1.252 | 1.115 | 999 | 1.054 |
| Total debt | 11.196 | 11.160 | 10.371 | 9.688 | 9.140 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Ole Hørlyck Sørensen | Board of Directors | 0 companies |
| Carl Bjarne Mathiasen Madsen | Chairman | 0 companies |