| Revenue | DKK -9,5M | — |
| EBITDA | DKK -532K | -112% |
| Net profit | DKK -159K | -35% |
| Total assets | DKK 30,3M | +107% |
| Equity | DKK 26M | +90% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | -242 | -285 | 0 | -9.503 |
| Staff expenses | -0 | -0 | -518 | -250 | -5.319 |
| EBITDA | -28 | -242 | -802 | -250 | -532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 |
| EBIT | -28 | -242 | -802 | -250 | -572 |
| Net financials | -0 | -1 | -105 | -2 | 54 |
| Profit before tax | -28 | -243 | -907 | -253 | -518 |
| Tax | -0 | -60 | -112 | -135 | -359 |
| Net profit | -28 | -183 | -795 | -117 | -159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 | 729 | 655 | 14.644 | 30.320 |
| Equity | 12 | 428 | 383 | 13.666 | 25.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 300 | 272 | 183 | 778 |
| Total debt | 29 | 300 | 272 | 183 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2021 | — | — |
TA Management | Management | 2021 | — | — |
MA Deputy | Deputy | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trust 42 ApS | Company | 50.0% | 50.0% | 2025 |
Fuse ApS | Company | 15.0% | 15.0% | 2025 |
Lightning Future ApS | Company | 5.0% | 5.0% | 2025 |
KLEBÆK HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
SUBPIXEL HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
DKGEMMA ApS | Company | 15.0% | 15.0% | 2023 |
JESPER NYGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Reedtz Tokerød | Management | 0 companies |
| Thomas Alexander Krause Eriksson | Management | 0 companies |
| Michael Andersen Nexø | Deputy | 0 companies |
| Jakob Alexander Arnby | Board of Directors | 0 companies |
| Michael Buckley | Board of Directors | 0 companies |
| Christopher Nysted Sørensen | Chairman | 0 companies |
| Michael John Brandt | Board of Directors | 0 companies |
| Henrik Nygaard | Board of Directors | 0 companies |