| Revenue | DKK 24,6M | +21% |
| EBITDA | DKK 5,8M | +17% |
| Net profit | DKK 3,7M | +11% |
| Total assets | DKK 19M | -9% |
| Equity | DKK 9,9M | +48% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.722 | 13.483 | 13.793 | 20.291 | 24.638 |
| Staff expenses | -4.495 | -11.223 | -12.903 | -15.379 | -18.885 |
| EBITDA | 2.227 | 2.260 | 890 | 4.912 | 5.753 |
| Depreciation & amort. | -21 | -101 | -270 | -529 | -765 |
| EBIT | 2.206 | 2.159 | 620 | 4.383 | 4.988 |
| Net financials | -103 | -131 | -209 | -188 | -224 |
| Profit before tax | 2.102 | 2.028 | 411 | 4.195 | 4.764 |
| Tax | 484 | 441 | 105 | 893 | 1.094 |
| Net profit | 1.619 | 1.587 | 306 | 3.302 | 3.670 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.654 | 18.386 | 16.291 | 20.859 | 18.978 |
| Equity | 2.019 | 3.451 | 3.407 | 6.709 | 9.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.189 |
| Short-term debt | 5.152 | 14.010 | 11.855 | 12.312 | 5.997 |
| Total debt | 5.152 | 14.010 | 11.855 | 12.312 | 7.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2020 |
| Former (1) | ||
PD Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Dalsgård | Management | 0 companies |
| Peter Lyager Bodilsen | Management | 0 companies |
| Jens Kristian Mogensen | Board of Directors | 0 companies |
| Jeppe Torp Kristensen | Board of Directors | 0 companies |
| René Strømgaard | Board of Directors | 0 companies |
| Martin Finderup | Chairman | 0 companies |
| Kaj Erhardt Jensen | Board of Directors | 0 companies |
| Pia Suzanne Finderup | Board of Directors | 0 companies |