| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 185K | -43% |
| Net profit | DKK 93K | -52% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 693K | -13% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.052 | 2.908 | 2.611 | 2.715 | 2.744 |
| Staff expenses | -2.602 | -2.470 | -2.282 | -2.389 | -2.481 |
| EBITDA | 450 | 438 | 329 | 326 | 185 |
| Depreciation & amort. | -81 | -65 | -65 | -65 | -62 |
| EBIT | 369 | 373 | 264 | 261 | 122 |
| Net financials | -5 | -3 | -3 | -9 | -1 |
| Profit before tax | 364 | 370 | 261 | 251 | 121 |
| Tax | 80 | 82 | 58 | 57 | 27 |
| Net profit | 283 | 288 | 203 | 194 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.994 | 1.980 | 1.596 | 1.648 | 1.602 |
| Equity | 883 | 890 | 805 | 799 | 693 |
| Long-term debt | 57 | 85 | 44 | 34 | 8 |
| Short-term debt | 1.031 | 984 | 727 | 789 | 872 |
| Total debt | 1.087 | 1.070 | 772 | 823 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2020 | — | — |
PB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palle Mikkelsen Holding ApS | Company | 50.0% | 50.0% | 2025 |
Simone Tipsmark Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Chalmer Rasmussen | Management | 0 companies |
| Palle Brasholt Mikkelsen | Management | 0 companies |
| Simone Vind Tipsmark Poulsen | Board of Directors | 0 companies |
| Jens Sandberg Nikolajsen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |
| Peter Christian Bühlmann Jensen | Chairman | 0 companies |
| Ulrik Trend Mogensen | Board of Directors | 0 companies |