| Revenue | DKK 12,9M | +80% |
| EBITDA | DKK 8,3M | +277% |
| Net profit | DKK 5,6M | +491% |
| Total assets | DKK 19,2M | +35% |
| Equity | DKK 11,9M | +90% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 836 | 6.993 | 9.195 | 7.149 | 12.869 |
| Staff expenses | -2.530 | -3.281 | -4.464 | -4.940 | -4.552 |
| EBITDA | -1.694 | 3.712 | 4.732 | 2.209 | 8.317 |
| Depreciation & amort. | -448 | -752 | -814 | -849 | -921 |
| EBIT | -2.142 | 2.960 | 3.918 | 1.359 | 7.396 |
| Net financials | -16 | -73 | -116 | -125 | -147 |
| Profit before tax | -2.158 | 2.887 | 3.802 | 1.234 | 7.249 |
| Tax | -550 | 636 | 839 | 280 | 1.608 |
| Net profit | -1.608 | 2.252 | 2.964 | 955 | 5.641 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.006 | 11.118 | 14.653 | 14.240 | 19.247 |
| Equity | 1.392 | 3.644 | 6.608 | 6.262 | 11.903 |
| Long-term debt | 3.414 | 2.886 | 2.362 | 2.118 | 3.606 |
| Short-term debt | 3.199 | 4.522 | 5.653 | 5.860 | 3.738 |
| Total debt | 6.614 | 7.408 | 8.015 | 7.978 | 7.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM HOLDING MIDDELFART ApS | Company | 50.0% | 50.0% | 2021 |
FD Holding Langeskov ApS | Company | 25.0% | 25.0% | 2021 |
LMJ Holding Middelfart ApS | Company | 10.0% | 10.0% | 2021 |
C Lillemose Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nielsen | Management | 0 companies |
| Lasse Mosegård Jensen | Board of Directors | 0 companies |
| Jørn Mosegaard Jensen | Chairman | 0 companies |
| Claus Lillemose | Board of Directors | 0 companies |