| Revenue | DKK 8,5M | +33% |
| EBITDA | DKK -649K | +33% |
| Net profit | DKK -1,6M | -125% |
| Total assets | DKK 75,7M | +0% |
| Equity | DKK 44,2M | -16% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.632 | 4.963 | 6.030 | 5.893 | 6.405 | 8.522 |
| Staff expenses | -1.718 | -5.560 | -6.198 | -6.738 | -7.371 | -9.171 |
| EBITDA | -86 | -597 | -168 | -845 | -965 | -649 |
| Depreciation & amort. | -1 | -33 | -46 | -91 | -758 | -822 |
| EBIT | -86 | -630 | -214 | -935 | -1.724 | -1.470 |
| Net financials | 10.125 | 9.677 | 12.703 | 9.617 | 7.840 | -599 |
| Profit before tax | 10.038 | 9.047 | 12.489 | 8.681 | 6.116 | -2.069 |
| Tax | -21 | -139 | -91 | -260 | -455 | -438 |
| Net profit | 10.059 | 9.186 | 12.581 | 8.941 | 6.571 | -1.631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 32.886 | 56.282 | 69.346 | 76.963 | 75.418 | 75.670 |
| Equity | 30.796 | 39.982 | 52.563 | 58.504 | 52.836 | 44.200 |
| Long-term debt | 0 | 0 | 0 | 597 | 459 | 365 |
| Short-term debt | 2.083 | 16.276 | 16.771 | 17.771 | 22.071 | 31.105 |
| Total debt | 2.083 | 16.276 | 16.771 | 18.368 | 22.530 | 31.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. JÆGER HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
JØHNKE HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Jæger | Management | 0 companies |
| Lasse Jæger Jensen | Board of Directors | 0 companies |
| Søren Adamsen | Chairman | 0 companies |
| Knud Nørbo Madsen | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Daniel Jøhnke Henriksen | Board of Directors | 0 companies |
| Claus Jørgen Søgaard Poulsen | Board of Directors | 0 companies |
| Anette Storm | Board of Directors | 0 companies |