| Revenue | DKK 16,5M | +30% |
| EBITDA | DKK -2,2M | -216% |
| Net profit | DKK -1,9M | -222% |
| Total assets | DKK 7M | +12% |
| Equity | DKK 900K | -73% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 783 | 4.784 | 8.514 | 12.644 | 16.479 |
| Staff expenses | -1.371 | -5.389 | -7.564 | -10.714 | -18.042 |
| EBITDA | -588 | -605 | 951 | 1.931 | -2.237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -104 |
| EBIT | -588 | -605 | 951 | 1.931 | -2.342 |
| Net financials | -6 | -7 | -7 | 7 | 8 |
| Profit before tax | -594 | -611 | 943 | 1.938 | -2.334 |
| Tax | -0 | -0 | -52 | 382 | -437 |
| Net profit | -594 | -611 | 995 | 1.556 | -1.897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.995 | 2.535 | 3.996 | 6.278 | 7.022 |
| Equity | 1.406 | 794 | 1.790 | 3.346 | 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 1.741 | 2.206 | 2.932 | 5.446 |
| Total debt | 589 | 1.741 | 2.206 | 2.932 | 5.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NB Management | Management | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B36 ApS | Company | 66.7% | 66.7% | 2025 |
Eneborg Denmark ApS | Company | 20.0% | 20.0% | 2025 |
KDA 372 ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Meister | Chief Executive Officer | 0 companies |
| Erik Hugo Schultz | Chief Executive Officer | 0 companies |
| Niels Bjørn Sabro Rasmussen | Management | 0 companies |
| Thomas Schmidt | Chief Executive Officer | 0 companies |
| Jonas Tirpan | Management | 0 companies |
| Ask Eie Albertsen | Board of Directors | 0 companies |
| Michael Krog | Board of Directors | 0 companies |
| Ole Damsgaard | Chairman | 0 companies |
| Kaspar Ian Kristoffersen | Board of Directors | 0 companies |
| Dennis Nørgaard Hansen | Board of Directors | 0 companies |
| Kim Eriksen | Chairman | 0 companies |
| Kenneth Qvistgaard Dalbjerg | Board of Directors | 0 companies |
| Henrik Sødal Rugaard Petersen | Board of Directors | 0 companies |