| Revenue | DKK -17K | -109% |
| EBITDA | DKK -17K | -109% |
| Net profit | DKK -21K | -116% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 544K | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 | 100 | 26 | 178 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 100 | -37 | 188 | -17 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 100 | -37 | 188 | -17 |
| Net financials | -6 | -7 | -20 | -14 | -11 |
| Profit before tax | 79 | 93 | -57 | 174 | -27 |
| Tax | 18 | 21 | -12 | 38 | -6 |
| Net profit | 61 | 73 | -45 | 136 | -21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.225 | 1.707 | 1.552 | 1.468 | 1.433 |
| Equity | 101 | 474 | 430 | 565 | 544 |
| Long-term debt | 585 | 597 | 565 | 532 | 482 |
| Short-term debt | 530 | 541 | 476 | 287 | 324 |
| Total debt | 1.115 | 1.138 | 1.041 | 819 | 806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2026 |
| Former (4) | ||
BM Management | Management | 2025 – 2026 |
PJ Management | Management | 2020 – 2025 |
PJ Management | Management | 2025 – 2026 |
JN Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Maj Gram | Management | 0 companies |
| Alex Sivebæk | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Peder Jørgen Jeppesen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |