| Revenue | DKK 168K | +16% |
| EBITDA | DKK 168K | +16% |
| Net profit | DKK -441K | -75% |
| Total assets | DKK 11,1M | +3% |
| Equity | DKK -123K | -139% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -74 | 54 | 137 | 145 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | 54 | 137 | 145 | 168 |
| Depreciation & amort. | -1 | -20 | -38 | -26 | -26 |
| EBIT | -75 | 35 | 100 | 119 | 142 |
| Net financials | -38 | 17 | 440 | -388 | -600 |
| Profit before tax | -113 | 51 | 540 | -269 | -458 |
| Tax | -25 | -5 | -22 | -17 | -17 |
| Net profit | -89 | 57 | 562 | -252 | -441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.230 | 7.407 | 11.448 | 10.858 | 11.138 |
| Equity | -49 | 8 | 570 | 318 | -123 |
| Long-term debt | 29 | 7.378 | 9.254 | 10.530 | 10.690 |
| Short-term debt | 7.250 | 20 | 1.625 | 10 | 25 |
| Total debt | 7.278 | 7.399 | 10.879 | 10.540 | 10.715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.A.M. & AVERHOFF HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Averhoff Markussen | Board of Directors | 0 companies |
| Mathilde Blak Averhoff | Board of Directors | 0 companies |
| Niels Arne Markussen | Chairman | 0 companies |