| Revenue | DKK 2,4M | -42% |
| EBITDA | DKK -7M | +13% |
| Net profit | DKK -14,1M | +7% |
| Total assets | DKK 71,8M | +18% |
| Equity | DKK 70,6M | +20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -1.897 | 970 | 4.073 | 2.357 |
| Staff expenses | -427 | -9.167 | -12.295 | -12.120 | -9.373 |
| EBITDA | -452 | -11.064 | -11.325 | -8.047 | -7.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -452 | -11.064 | -11.325 | -8.047 | -7.015 |
| Net financials | -0 | -539 | -7.364 | -7.217 | -7.143 |
| Profit before tax | -453 | -11.603 | -18.689 | -15.265 | -14.158 |
| Tax | -26 | -929 | 46 | -87 | -90 |
| Net profit | -427 | -10.674 | -18.735 | -15.178 | -14.068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 248 | 50.263 | 52.933 | 61.050 | 71.771 |
| Equity | -387 | 47.553 | 50.618 | 58.690 | 70.612 |
| Long-term debt | 3 | 559 | 522 | 540 | 557 |
| Short-term debt | 633 | 2.151 | 1.793 | 1.820 | 602 |
| Total debt | 635 | 2.710 | 2.315 | 2.361 | 1.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NE Management | Management | 2025 | — | — |
SG Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zibra Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sofie Axelsson | Chief Executive Officer | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Management | 0 companies |
| Simon Goldschmidt | Management | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Trine Bøgelund | Board of Directors | 0 companies |
| Michael Moesgaard Andersen | Board of Directors | 0 companies |
| Carsten Corneliussen | Board of Directors | 0 companies |