| Revenue | DKK 3M | +21% |
| EBITDA | DKK 755K | +57% |
| Net profit | DKK 429K | +90% |
| Total assets | DKK 2,2M | -14% |
| Equity | DKK 629K | +143% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.749 | 3.182 | 158 | 2.485 | 3.011 |
| Staff expenses | -1.349 | -1.716 | -1.969 | -2.005 | -2.255 |
| EBITDA | 400 | 1.466 | -1.811 | 480 | 755 |
| Depreciation & amort. | -73 | -73 | -73 | -57 | -79 |
| EBIT | 326 | 1.393 | -1.884 | 423 | 677 |
| Net financials | -64 | -81 | -75 | -131 | -123 |
| Profit before tax | 263 | 1.312 | -1.959 | 292 | 553 |
| Tax | -60 | 410 | -431 | 66 | 124 |
| Net profit | 323 | 903 | -1.528 | 226 | 429 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.236 | 4.744 | 1.731 | 2.506 | 2.153 |
| Equity | 663 | 1.561 | 33 | 258 | 629 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 1.274 | 2.723 | 1.399 | 1.947 | 1.224 |
| Total debt | 1.574 | 3.023 | 1.699 | 2.247 | 1.524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Laursen | Management | 0 companies |