| Revenue | DKK 6,5M | +35% |
| EBITDA | DKK 3,6M | +118% |
| Net profit | DKK 157K | +126% |
| Total assets | DKK 31,5M | -11% |
| Equity | DKK 549K | +40% |
| Employees | 7 | — |
| Item | 2020 | 2021 |
|---|---|---|
| Revenue | 4.788 | 6.476 |
| Staff expenses | -3.125 | -2.851 |
| EBITDA | 1.663 | 3.625 |
| Depreciation & amort. | -1.447 | -2.527 |
| EBIT | 217 | 1.098 |
| Net financials | -839 | -942 |
| Profit before tax | -622 | 157 |
| Tax | -14 | -0 |
| Net profit | -608 | 157 |
| Item | 2020 | 2021 |
|---|---|---|
| Total assets | 35.321 | 31.536 |
| Equity | 392 | 549 |
| Long-term debt | 26.976 | 10.154 |
| Short-term debt | 7.953 | 20.833 |
| Total debt | 34.929 | 30.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2020 | — | — |
HS Management | Management | 2021 | — | — |
LC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WORLD MARINE OFFSHORE A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lykke-Kjeldsen | Management | 0 companies |
| Hans Schneider | Management | 0 companies |
| Lars Christian Zøhner | Management | 0 companies |
| Hanna Auken | Board of Directors | 0 companies |
| Peter Jensen Toft | Board of Directors | 0 companies |
| Niels Stie Kaalund | Board of Directors | 0 companies |
| Søren Kristian Espersen | Chairman | 0 companies |
| Morten Kamp Knudsen | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Johnny Christian Haahr | Board of Directors | 0 companies |
| Jimmy Thyregod Kristensen | Board of Directors | 0 companies |
| Humle Mikkel Blankholm Pugh | Board of Directors | 0 companies |