| Revenue | DKK -27K | +4% |
| EBITDA | DKK -27K | -4% |
| Net profit | DKK -135K | -10% |
| Total assets | DKK 159K | -27% |
| Equity | DKK -339K | -66% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -20 | -30 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -20 | -30 | -26 | -27 |
| Depreciation & amort. | -7 | -29 | -48 | -68 | -74 |
| EBIT | -18 | -49 | -78 | -93 | -101 |
| Net financials | -0 | -5 | -12 | -30 | -33 |
| Profit before tax | -18 | -54 | -90 | -123 | -135 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -54 | -90 | -123 | -135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 | 176 | 220 | 217 | 159 |
| Equity | 62 | 8 | -82 | -205 | -339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 168 | 302 | 421 | 498 |
| Total debt | 13 | 168 | 302 | 421 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOM TECHNOLOGIES A/S | Company | 50.0% | 50.0% | 2020 |
CORIDATS CAPITAL ApS | Company | 10.0% | 10.0% | 2020 |
FOMT HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
HDJ & LEJ Invest ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2021 | |
Scantox Ballerup ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Henrik Stadi | Chief Executive Officer | 0 companies |
| Peter Gudmund Nielsen | Board of Directors | 0 companies |
| Martin Kiener | Chairman | 0 companies |
| Hanne Damgaard Jensen | Board of Directors | 0 companies |