| Revenue | DKK 2,8M | +63% |
| EBITDA | DKK 1,1M | -10% |
| Net profit | DKK 813K | -17% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 2,2M | +58% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | 628 | 1.155 | 1.730 | 2.826 |
| Staff expenses | -0 | -0 | -0 | -524 | -1.740 |
| EBITDA | -13 | 628 | 1.155 | 1.206 | 1.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 628 | 1.155 | 1.206 | 1.086 |
| Net financials | -0 | -1 | -4 | 59 | -36 |
| Profit before tax | -13 | 627 | 1.151 | 1.264 | 1.050 |
| Tax | -0 | 138 | 254 | 283 | 237 |
| Net profit | -13 | 489 | 896 | 981 | 813 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 | 825 | 3.681 | 3.137 | 3.175 |
| Equity | 27 | 516 | 1.413 | 1.394 | 2.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 309 | 2.265 | 1.701 | 961 |
| Total debt | 6 | 309 | 2.265 | 1.701 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sky-Ventures ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thorin Jago Mutschler Hermansen | Management | 0 companies |
| Martin Frank Ganderup | Chief Executive Officer | 0 companies |
| Jeppe Randbæk Graversen | Chairman | 0 companies |
| Claus Bjørn-Diderichsen | Board of Directors | 0 companies |