| Revenue | DKK 3M | +100% |
| EBITDA | DKK 1,5M | +413% |
| Net profit | DKK 1,1M | +584% |
| Total assets | DKK 3,2M | +105% |
| Equity | DKK 2M | +136% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.057 | 1.986 | 2.650 | 1.523 | 3.047 |
| Staff expenses | -715 | -1.115 | -1.825 | -1.226 | -1.525 |
| EBITDA | 342 | 872 | 825 | 297 | 1.522 |
| Depreciation & amort. | -42 | -42 | -68 | -68 | -80 |
| EBIT | 299 | 829 | 757 | 229 | 1.442 |
| Net financials | -5 | -5 | -4 | -13 | -0 |
| Profit before tax | 295 | 825 | 753 | 215 | 1.442 |
| Tax | 62 | 183 | 167 | 51 | 318 |
| Net profit | 232 | 642 | 586 | 164 | 1.124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 976 | 1.915 | 2.382 | 1.566 | 3.213 |
| Equity | 291 | 727 | 662 | 827 | 1.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 1.188 | 1.718 | 739 | 1.262 |
| Total debt | 685 | 1.188 | 1.718 | 739 | 1.262 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NW Management | Management | 2020 |
AF Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Warming Kristensen | Management | 0 companies |
| Andreas Fink Nielsen | Chief Executive Officer | 0 companies |