| Revenue | DKK 5,3M | -20% |
| EBITDA | DKK 1,9M | -46% |
| Net profit | DKK 1,3M | -50% |
| Total assets | DKK 8,1M | +4% |
| Equity | DKK 4,5M | +14% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.953 | 2.813 | 3.177 | 6.639 | 5.329 |
| Staff expenses | -1.333 | -1.950 | -2.627 | -2.999 | -3.380 |
| EBITDA | 620 | 863 | 550 | 3.640 | 1.949 |
| Depreciation & amort. | -67 | -83 | -106 | -171 | -190 |
| EBIT | 553 | 780 | 444 | 3.469 | 1.759 |
| Net financials | -6 | -10 | -6 | -114 | -77 |
| Profit before tax | 547 | 770 | 438 | 3.355 | 1.681 |
| Tax | 122 | 175 | 126 | 726 | 372 |
| Net profit | 425 | 594 | 312 | 2.629 | 1.309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.359 | 2.786 | 2.987 | 7.831 | 8.129 |
| Equity | 694 | 1.232 | 1.485 | 3.997 | 4.538 |
| Long-term debt | 0 | 0 | 0 | 1.361 | 2.109 |
| Short-term debt | 658 | 1.545 | 1.466 | 2.449 | 1.405 |
| Total debt | 658 | 1.545 | 1.466 | 3.810 | 3.514 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Management | Management | 2020 |
DB Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Aabel Stokbro | Management | 0 companies |
| Daniel Buchvaldt | Founder | 0 companies |