| Revenue | DKK 766K | -31% |
| EBITDA | DKK 119K | -78% |
| Net profit | DKK 26K | -92% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 867K | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 883 | 959 | 920 | 1.116 | 766 |
| Staff expenses | -628 | -546 | -541 | -574 | -647 |
| EBITDA | 255 | 412 | 379 | 542 | 119 |
| Depreciation & amort. | -0 | -13 | -15 | -15 | -1 |
| EBIT | 255 | 399 | 365 | 527 | 118 |
| Net financials | -64 | -24 | -40 | -98 | -82 |
| Profit before tax | 191 | 375 | 325 | 429 | 36 |
| Tax | 45 | 85 | 72 | 98 | 10 |
| Net profit | 146 | 291 | 253 | 332 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.176 | 1.659 | 2.843 | 2.843 | 2.759 |
| Equity | 186 | 476 | 629 | 861 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 1.183 | 2.214 | 1.982 | 1.892 |
| Total debt | 990 | 1.183 | 2.214 | 1.982 | 1.892 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2020 |
AS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Algreen Rosendal Sørensen | Management | 0 companies |
| Anders Skov Rasmussen | Management | 0 companies |