| Revenue | DKK 13,2M | +28% |
| EBITDA | DKK 5M | +35% |
| Net profit | DKK 2M | +68% |
| Total assets | DKK 30,9M | +14% |
| Equity | DKK 9,6M | +24% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.074 | 5.826 | 10.175 | 10.301 | 13.155 |
| Staff expenses | -2.128 | -3.840 | -5.279 | -6.600 | -8.131 |
| EBITDA | -53 | 1.986 | 4.854 | 3.674 | 4.974 |
| Depreciation & amort. | -566 | -778 | -1.120 | -1.259 | -1.450 |
| EBIT | -619 | 1.208 | 3.734 | 2.415 | 3.524 |
| Net financials | -387 | -458 | -531 | -857 | -925 |
| Profit before tax | -1.006 | 750 | 3.202 | 1.557 | 2.598 |
| Tax | -209 | 127 | 682 | 336 | 550 |
| Net profit | -797 | 623 | 2.520 | 1.221 | 2.048 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.754 | 21.265 | 24.208 | 27.108 | 30.881 |
| Equity | 3.545 | 4.188 | 6.708 | 7.743 | 9.605 |
| Long-term debt | 7.372 | 8.753 | 7.915 | 7.408 | 8.406 |
| Short-term debt | 4.863 | 7.223 | 7.970 | 10.141 | 10.898 |
| Total debt | 12.235 | 15.976 | 15.885 | 17.549 | 19.304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Steendahl Nielsen | Chief Executive Officer | 0 companies |
| Nicolai Nielsen | Board of Directors | 0 companies |
| Jacob Steendahl Nielsen | Chairman | 0 companies |