| Revenue | DKK -246K | -3% |
| EBITDA | DKK -246K | +3% |
| Net profit | DKK -8,8M | -22% |
| Total assets | DKK 29,4M | -38% |
| Equity | DKK 16,8M | -38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -170 | -171 | -270 | -249 | -252 | -246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | -171 | -270 | -249 | -252 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -171 | -270 | -249 | -252 | -246 |
| Net financials | -4.053 | -12.599 | 3.457 | -3.734 | -6.878 | -8.540 |
| Profit before tax | -4.224 | -12.770 | 3.187 | -3.983 | -7.130 | -8.786 |
| Tax | 22 | 15 | 6 | 4 | 16 | -35 |
| Net profit | -4.246 | -12.785 | 3.181 | -3.987 | -7.147 | -8.751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 66.892 | 54.396 | 57.895 | 54.278 | 47.420 | 29.440 |
| Equity | 47.680 | 34.903 | 38.074 | 34.124 | 26.980 | 16.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 559 |
| Short-term debt | 19.212 | 19.493 | 19.820 | 20.154 | 20.441 | 9.157 |
| Total debt | 19.212 | 19.493 | 19.820 | 20.154 | 20.441 | 9.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AK 1 ApS | Company | 33.3% | 33.3% | 2020 |
BBT ApS | Company | 33.3% | 33.3% | 2020 |
ED 1 ApS | Company | 33.3% | 33.3% | 2020 |
LHQ ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Kathrine Ulrich | Management | 0 companies |
| Eva-Dorthe Smith | Board of Directors | 0 companies |
| Betina Brændgaard Tolstrup | Chairman | 0 companies |