| Revenue | DKK 1,6M | +3% |
| EBITDA | DKK 2,2M | +18% |
| Net profit | DKK 1,5M | +2% |
| Total assets | DKK 32,5M | +0% |
| Equity | DKK 16,3M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.144 | 1.194 | 1.552 | 1.559 | 1.612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.423 | 3.054 | 2.672 | 1.859 | 2.202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.423 | 3.054 | 2.672 | 1.859 | 2.202 |
| Net financials | -272 | -258 | -267 | -366 | -676 |
| Profit before tax | 1.151 | 2.796 | 2.405 | 1.493 | 1.525 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.151 | 2.796 | 2.405 | 1.493 | 1.525 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.365 | 30.233 | 31.357 | 32.436 | 32.469 |
| Equity | 8.912 | 11.708 | 14.113 | 15.606 | 16.332 |
| Long-term debt | 18.443 | 17.394 | 16.142 | 15.789 | 15.068 |
| Short-term debt | 1.010 | 1.130 | 1.102 | 1.041 | 1.069 |
| Total debt | 19.454 | 18.524 | 17.244 | 16.830 | 16.137 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Theresa Brønnum | Board of Directors | 0 companies |
| Michael Mors Larsen | Chairman | 0 companies |