| Revenue | DKK 3,5M | -4% |
| EBITDA | DKK 1,2M | -25% |
| Net profit | DKK 457K | -41% |
| Total assets | DKK 4,9M | -14% |
| Equity | DKK 1,3M | -42% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.396 | 4.314 | 3.985 | 3.662 | 3.520 |
| Staff expenses | -2.862 | -2.306 | -2.346 | -2.048 | -2.213 |
| EBITDA | 3.534 | 2.008 | 1.640 | 1.614 | 1.215 |
| Depreciation & amort. | -753 | -582 | -579 | -566 | -566 |
| EBIT | 2.781 | 1.426 | 1.060 | 1.048 | 649 |
| Net financials | -83 | -65 | -80 | -58 | -62 |
| Profit before tax | 2.698 | 1.361 | 981 | 989 | 587 |
| Tax | 594 | 304 | 217 | 218 | 130 |
| Net profit | 2.104 | 1.057 | 763 | 772 | 457 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.314 | 6.904 | 6.203 | 5.670 | 4.899 |
| Equity | 2.144 | 2.101 | 2.164 | 2.236 | 1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.098 | 4.668 | 3.876 | 3.250 | 3.429 |
| Total debt | 5.098 | 4.668 | 3.876 | 3.250 | 3.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2020 | — | — |
MJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
M.J. & J.B. Holding ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |