| Revenue | DKK 70,1M | +96% |
| EBITDA | DKK 24,3M | +16% |
| Net profit | DKK 11M | -4% |
| Total assets | DKK 135,4M | +81% |
| Equity | DKK 83,4M | +183% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.151 | 8.654 | 21.020 | 35.723 | 70.063 |
| Staff expenses | -612 | -4.516 | -7.324 | -14.699 | -45.740 |
| EBITDA | 2.538 | 4.138 | 13.696 | 21.024 | 24.323 |
| Depreciation & amort. | -620 | -936 | -936 | -4.165 | -9.396 |
| EBIT | 1.918 | 3.202 | 12.760 | 16.859 | 14.927 |
| Net financials | -3 | -51 | -142 | -701 | -3.298 |
| Profit before tax | 1.915 | 3.151 | 12.618 | 16.158 | 11.629 |
| Tax | 416 | 655 | 2.551 | 4.748 | 664 |
| Net profit | 1.499 | 2.495 | 10.068 | 11.410 | 10.966 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.985 | 26.926 | 44.750 | 74.744 | 135.389 |
| Equity | 1.549 | 18.044 | 28.112 | 29.522 | 83.404 |
| Long-term debt | 15.263 | 0 | 7.938 | 13.304 | 0 |
| Short-term debt | 2.853 | 7.906 | 5.392 | 26.742 | 44.342 |
| Total debt | 18.116 | 7.906 | 13.330 | 40.045 | 44.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2025 | — | — |
CR Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guardian BidCo ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Emil Fast Dahlerup | Management | 0 companies |
| Casper Ravn-Sørensen | Management | 0 companies |