| Revenue | DKK 466K | +3% |
| EBITDA | DKK 448K | +38% |
| Net profit | DKK -36K | -126% |
| Total assets | DKK 14,5M | +2% |
| Equity | DKK 285K | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -65 | 616 | 454 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -65 | 616 | 324 | 448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -227 |
| EBIT | -24 | -65 | 616 | 324 | 221 |
| Net financials | -25 | -106 | -212 | -145 | -267 |
| Profit before tax | -49 | -171 | 404 | 179 | -46 |
| Tax | -10 | -37 | 89 | 39 | -10 |
| Net profit | -39 | -134 | 315 | 139 | -36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.898 | 17.766 | 13.994 | 14.223 | 14.491 |
| Equity | 1 | -134 | 181 | 321 | 285 |
| Long-term debt | 2.114 | 1.815 | 0 | 151 | 6.085 |
| Short-term debt | 1.764 | 16.046 | 13.774 | 13.692 | 8.094 |
| Total debt | 3.878 | 17.860 | 13.774 | 13.843 | 14.178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2022 |
| Former (1) | ||
BK Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Krogh Andersen | Management | 0 companies |
| Henrik Mouritzen Christensen | Management | 0 companies |