| Revenue | DKK 1,5M | +69% |
| EBITDA | DKK 1,5M | +69% |
| Net profit | DKK -6,2M | -177% |
| Total assets | DKK 80,9M | +80% |
| Equity | DKK 7,2M | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | 295 | 787 | 871 | 1.473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 295 | 787 | 871 | 1.473 |
| Depreciation & amort. | -0 | -442 | -213 | -217 | -218 |
| EBIT | -3 | -147 | 574 | 654 | 1.255 |
| Net financials | -145 | 2.799 | 1.650 | 7.804 | -7.343 |
| Profit before tax | -148 | 2.652 | 2.224 | 8.458 | -6.087 |
| Tax | -0 | -152 | -15 | 350 | 132 |
| Net profit | -148 | 2.803 | 2.239 | 8.107 | -6.220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.373 | 15.107 | 23.849 | 45.064 | 80.934 |
| Equity | 252 | 3.055 | 5.294 | 13.401 | 7.182 |
| Long-term debt | 7.079 | 11.635 | 18.197 | 30.892 | 72.763 |
| Short-term debt | 42 | 417 | 358 | 594 | 785 |
| Total debt | 7.121 | 12.052 | 18.555 | 31.486 | 73.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piil & Ager ApS | Company | 33.3% | 20.0% | 2020 |
Kronekilde ApS | Company | 33.3% | 20.0% | 2020 |
ORDRUPDAL ApS | Company | 10.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Piil Andersen | Management | 0 companies |
| Caroline Romana Piil Andersen | Board of Directors | 0 companies |
| Romana Lillian Gromnitza | Board of Directors | 0 companies |
| Frederik Roman Piil Andersen | Board of Directors | 0 companies |